Compare a traditional Class A lease against premium coworking on equivalent terms.

  • Compare a traditional Class A lease against premium coworking on equivalent terms.
  • Shows breakeven headcount and breakeven horizon.
  • Useful for HQ vs. satellite-office decisions.

Lease vs. Flex Comparator

TL;DR

  • Compare a traditional Class A lease against premium coworking on equivalent terms.
  • Shows breakeven headcount and breakeven horizon.
  • Useful for HQ vs. satellite-office decisions.

Methodology

Lease NPV (rent + OpEx + fit-out">fit-out amortization − rent-free) compared to flex per-seat-month aggregated to the same horizon.

How to use it

  1. Set the headcount and term — Enter required seats and the time horizon you want to compare (typically 24–60 months).
  2. Add lease assumptions — Provide rent, OPEX, fit-out budget, and the amortization period for the conventional path.
  3. Add flex assumptions — Provide a per-seat or per-desk monthly all-in price for the managed / flex path.
  4. Read the break-even — See total cost over the horizon, per-seat per-month for each path, and the month at which the lease becomes cheaper.

Frequently asked questions

What's the typical breakeven?
Most Tier-1 markets break even between 30 and 50 seats over a 3-year horizon.
Does this include rent-free months?
Yes — input the rent-free incentive and it's amortized over the term.

Related topics